Here is the calculator. The dealer i think made $1200 up front + whatever was dealer reserve, not sure if its 0.5% or 1%.
Discounts included:
7500 customer cash
9500 marketing money on Prestige
1500 3x closing certificates (3 max, $500 each)
1702 OEM to dealer rebate on vehicles sold >=10% off
Discount not included:
800 post sale rebate
250 post sale credit card rebate offer
One interesting bit was they had the residual value 1% lower. And kept insisting its set by audi. They even had it printed on audi lease doc (the long paper that has everything laid out). They only fixed it when I almost walked out. If I had signed everything as is with a lower than actual residual, would audi just cut the dealership a check? Will they not fund the deal?