Year, Make, Model: 2019 BMW X5 xDrive40i (brand new, not a loaner)
Options Added: Dark Graphite Metallic, Convenience Package, Heated Front Seats / Steering Wheel / Armrests, Harman Kardon Surround Sound, 21” Orbit Grey Wheels + Performance Tires (Staggered 275/315)
MSRP: $66,070
Base Monthly: $639
CA Sales Tax Monthly: $61
Total Monthly Payment: $700
Term Length: 36 months
Annual Miles: 10,000
Down: $0
Total Drive Off: $700 (first month payment only / CA title, license, and registration rolled into monthly)
MSD: 0
Selling Price: $57,770 (12.6%)
Adjusted Cap Cost: $56,945 (can’t find total incentives but at least $2,750)
Residual Value: $38,321
MF: 0.00128
RV: 58%
Region: Southern California (Los Angeles)