Wow I thought mine was good - this is up a whole level. The only feedback I have is seeing the TCO as a 10 year purchase vs leases with X% increase over time? Maybe assuming 3 - 39 month leases vs 10 year ownership with maintenance and potential breakdowns.
I’m working on one to get a number where you input the car you would buy and then it spits out a S&D number you would need to beat in order to make leasing cheaper for a comparable car.
The hardest part for me was to figure out the depreciation curve for a specific “buy” vehicle as well as maintenance and repair costs. Also not sure if the lease cost is before or after tax since it adds the tax to the “buy” portion.
Overall it’s extremely helpful to see things visually though, and the MPG & mileage factoring in etc.
In the spirit of sharing, here’s a copy of my Google Sheets document:
It’s a totally different beast than what Jon shared, essentially I’m boiling everything down to a Net Monthly Cost, with separate tabs for leasing vs financing. Few notes for those that want to make a copy and embellish it themselves:
Maintenance Costs are derived from Edmunds TCO (prorated based on mileage assumptions)
Insurance is an actual quote via USAA by VIN #
Depreciation assumes private party sale, varies slightly depending on annual mileage