Year, Make, Model, and Trim: 2018 BMW M3 CS
Saved Numbers on Leasehackr Calculator: leasehackr.com/calculator?make=BMW&msrp=110545&sales_price=86000&months=36&mf=.00177&dp=0&doc_fee=85&acq_fee=925&taxed_inc=4500&untaxed_inc=0&rebate=0&resP=61®_fee=800&sales_tax=9.5&memo=&zero_driveoff=true&monthlyTax_radio=true&miles=10000&msd=7
Selling Price: $ 86,000(included OL code) (22% off MSRP)
Monthly Payment: $ 665.31 (before tax)
Monthly Payment: $ 727.59 (included 9.5% tax)
Cash Due at Signing: $5250 (MSD)
MSD: $5250 (7 MSD)
Incentives: $4500(loyalty + lease cash)
Post-Sale Rebates: $500 (BMW CCA)
Annual Mileage: 10,000 miles
MF: .00177 (after MSD : .00142)
Region: SF Bay Area
Leasehackr Score: 13.3
I roll everything into the monthly payment, and only the MSD due at sign which is $5250. I think I did pretty well.
Thanks to this forum I was able to get this deal!