Lexus ES 300h Lease Numbers

So I am negotiating a lease and this is what I was offered:

$636.03 a month with 0 down 10 k miles on a 36 month lease.

This is the break down:
MSRP: $49,345
Dealer price:$47,345
RV: 53%
MF: 0.00020

When I put the numbers in the calculator I got a monthly payment of 626

Please let me know what you think and if I am missing any information.

3 posts were merged into an existing topic: 2020 Lexus ES 300h RV and MF