Almost bought a Leaf 2 years ago when lease was good. I have been looking again recently and find nothing close to your calculations. Where did you get your numbers? New York only?
I got the residual, MF, and lease cash from the edmunds forum. I’m not certain of the numbers yet, was looking for confirmation from everyone here before I go back to the dealership this morning.
The dealer confirmed sale at MSRP minus the $2k point of sale rebate yesterday.
For the money you cannot beat it. If you have access to a charging port at home then go for it. I have the Etron and I only charge at EA stations as I live in a condo and if I had to charge at Chademo station it would drive me nuts. From my own experince CCS ports are widely available.