I’m gonna give you a hand since no one responded (and there are reasons why).
Take a look at this, as an example of the info you need to provide for folks to opine on: Feedback on my lease- GLC 300
- have you looked at what’s in the marketplace?
- Have you taken a stab at providing the calculator?
Also, are you aware that a good chunk of your comparative cost is due to TX taxes?