Need Help on this quote E300

Can anyone help me understand these number that i received from a dealer?

MSRP $64,595
Sale Price- $49,888
MF 0.0015
RV 59%
Tax $3,011
Acquisition fee $1095
Other fees $627
Lease for 36/10
With 0/5k/6k down $625/479/449
When i enter the numbers in the calculator here or edmunds i am getting a much lower monthly payment with 0 down. Also do i need to pay the taxes upfront in NJ?