IONIQ5 Lease numbers

Hello Leasehackr experts! Requiring some info on this IONIQ5 SEL AWD lease in SF Bay area in California. This lease is not through HMF but is from USBank. MSRP was 52495 and I could only negotiate 3k off MSRP to make it 49495. Added about 952$ worth of some protections that made the gross capitalized cost 51142 (49495+952+695 acquisition fee). Did not put any downpayment - only had to pay taxes on the 7500 rebate, licence, doc fee and 1st month payment

Looking at the Early Buyout option - I do not see any mention of adding the 7500 to the Residual value in my contract. Is my understanding correct that my immediate buyout price would be the Adjusted Capitalized cost (and not the adjusted capitalized cost plus 7500) ? Below are the numbers

MSRP : 52495

Agreed value : 49495

Gross Capitalized cost. : 51142.00. (Agreed value + aquisition fee + some add ons)

Cap cost reduction : 7500

Adjusted capitalized cost. : 43642

Residual value : 39521.95

Depreciation and any amortized amounts : 4210.05

Rent charge : 6386.91
Number of payments : 24
Base monthly payment : 437.79
Monthly Tax : 39.95
Total monthly : 477.74

Purchase option at lease end : 39871.95 (Residual value of 39521.95 + 350 purchase fee)

Lease contract says “Purchase option price” at any time prior to end of lease term would be : 39871.95 plus the “lease balance”

Lease balance is calculated as -
(a) Base monthly payment times the number of monthly payments not yet due minus
(b) Unearned rent charges included in the base monthly payment not yet due

Any help here is very much appreciated! Thank you!!

1 Like

CarsDirect posted that Hyundai is offering zero interest on one pay leases on Ioniq 5 and Ionia 6. If correct, this could make for a really nice lease - especially at the the low MSRP level with the $7,500 credit.

https://www.carsdirect.com/deals-articles/hyundai-offering-bonkers-single-pay-ev-lease-deal

1 Like

Just say no to usbank

6 Likes

I have already signed the lease :frowning: wanted to check if anybody had an experience where US bank added the 7500 to residual value for a buyout. If they do that I will just keep the lease itself

Can you post your contract with your personal info removed

Thanks for the info! I don’t have so much cash on hand for 1 pay lease though - my goal was to get as much discount on MSRP as possible. I could take 10000 off MSRP (3k discount plus the 7500 as cap cost reduction). The lease wordings do not state anywhere that this cap cost reduction will be removed if I do a buyout. Wondering if I missed anything

Why would any CCR be removed? I think you’re overthinking this.

I read somewhere on Leasehackr where somebody posted that US bank did not pass the EV credit to the consumer and added 7500 to residual value for the buyout

If that happened, that was then. Doesn’t affect you.

Thanks! So you’re saying that once the EV credit is applied as a cap cost reduction - its already passed on to the consumer and cannot be reversed by the lender?

Correct…… …



Wow 80% RV on an I5

Should be more like in the 52% range. So yes US Bank added a lot of money to the RV

The standard RV from Hyundai Financial is I believe 69% for 24/12k.

1 Like

RV will not matter if I am doing an immediate buyout - right? Even if it was lower, I’d still pay the adjusted capitalized cost for immediate buyout

True… USBank kept close to 80% due to 10k miles. But for immediate buyout it will not matter is my understanding - please correct me if my understanding is wrong since I’m doing this for the first time

I am new to leasing and was wondering if the above deal is good ? If I can pay the entire lease amount upfront as Leasefan pointed out . What will the numbers be?

Those US Bank buyout rules… yikes. Definitely not as friendly as HMF.

HMF uses the adjusted cap cost as the buyout price then subtracts a few things. It’s simple to understand.

US Bank starts with the RV value then adds 22 (C) (2,3,5) - 22 (C) (5) is the lease balance which is [monthly payment x remaining payments] minus [Unearned rent charges included in the … ]

So I think that’s $39521 + ($10506 - $6386) → $43K ish and assuming you paid the next day (if possible - which it is not).

Honestly… driving an Ioniq 5 for 24 months for $10K is a decent deal to me. Depreciation is horrible on EVs and if you bought it… you’d instantly be underwater $10K.

4 Likes

I’m pretty sure USBank added $7500 to the residual.

It looks like their base residual is actually 61% and then they add $7500 to it to come up with that ~75% residual (based on your $52,495 MSRP).

While this ends up reducing the payment (higher residual, lower monthly) this is not as good for an early buyout because it’s inflated.

I’d just go through the 24mo lease because in 2 years who knows what the Ioniq 5 is worth and there will be many more EVs to choose from.

4 Likes

If you’re saying they added it to the residual - it is also applied as a capital cost reduction too that brought down the adjusted capitalized cost. So if I were to buyout immediately - you say they will add the 7500 to the residual value?