Help w/ S60 T8 deal please

I got these numbers from the dealer. Is it as bad as I think it is? Seems to be above the “1% rule”.
When entering these numbers in the calculator I’m also getting diff numbers than the dealer provided.

Please advise. Thanks!

WEVO-FI WAQ Quote Worksheet - Lease
: $ 1,795.14- 14) Money Factor: 0.00183
: $ 300.00 15) Term: 36
Quote No.: 139983 (DMV Est.) 16) Security Deposit:

  1. Contract Date: 10/10/19 17) License Fee: $ 559.00
  2. Lease Institution: VFL 18) Doc Tax: 9.5000%
  3. Stock Number: VX191401 19) CapTax1 Rt/Amt: 9.5000%
  4. M.S.R.P.: $ 57,485.00 20) Ttl UpFrt Fees (W): $ 38.75
  5. L.E.V. Rt/Amt: 53.00%$ 30,467.05 21) Acq Fee Tax: 9.5000%
  6. Mileage Window: Base Monthly Rental: $ 565.30
  7. CASH PRICE:      $   44,713.86  22) Mnthly Use Tax 9.5000% $     53.70
    
  8. Cap Reduction: 23) Ttl Mnthly Payment: $ 619.00
  9. Ttl Add To Cap (W): $ 1,080.00
  10. We Owes (Accessories: 24) 1 Pay Amt:
  11. ServCont/Maint(W): 25) First Payment Date: 11/10/19
  12. Trade Window.:
  13. Rebate: $ 1,216.75 26) DRIVE OFF: $ 1,216.75
    ADJ Cap Cost: $ 45,793.86 27) Customer Cash Down:
    Total Cap Reduction: 28) Total Working Cash: $ 1,216.75
    Command (?):

Enter a command, a field number, or press a function key. Enter ? for help.
F3=Sv/Ex F5=RRecall F6=Cust F7=Veh F8=Trd F10=Misc SF11=>

1% rule doesn’t exist. Forget you ever heard of it. On some cars and some terms, 1% is a great deal. On others it is a horrible deal. Need to evaluate each one separately.

Your copy and paste lease sheet here is really difficult to read and it’s hard to help with a calculator question if you don’t post the link.

To start with, do you have the RV/MF/incentives from Edmunds?