FY23 Maserati Grecale Lease Deal Advice - TX

Looking for advice to understand if the following deal seems good.

FY23 Maserati Grecale with $80,810 MSRP with sales price of $60,810. See following terms:

Residual values:
10k miles at 24 months - 62%
7500 miles at 24 months – 63%
10k miles at 36 months – 52%
7500 miles at 36 months – 53%
10k miles at 39 months – 50%
7500 miles at 39 months – 51%

Money Factors:
.00341 at 24 months
.00322 at 36 months
.00327 at 39 months

TX Registration Fees: $343
TX VIT Tax: .1438%
TX Sales Tax: 6.25%

Final Monthly Payments Below:
10,000 miles per year:
$921 due at signing with a $921 monthly payment for 24 months
$920 due at signing with a $920 monthly payment for 36 months
$916 due at signing with a $916 monthly payment for 39 months

7,500 miles per year:
$890 due at signing with a $890 monthly payment for 24 months
$900 due at signing with a $900 monthly payment for 36 months
$898 due at signing with a $898 monthly payment for 39 months

Your calc is missing dealer fees and gov fees. It also needs to be set to TX fod the taxing structure.

Think I got it sorted this time - dealer said they are factoring in tax credits into it which may be why he is coming in lower

why you pay everything monthly with 8% APR?