Evaluation please - 2019 Durango R/T

First off, wanted to thank the community. Found this site a week ago and am extremely grateful for all the information here.

Currently have a Durango G/T valued at $26,500, have $29,000 left on it (I’ll be -2.5K on a trade)

Went into the dealership tonight to talk numbers and mine seem way off. I know Durango’s don’t lease well but could someone tell me if I’m missing something?

MSRP: $55,350
Selling Price: $49,894
Rebate: $1,500
Gov Fee: $919
Brake Plus: $399 (equipment they specially offer on all vehicles)
Gross Cap Cost: $54,757
Trade Allowance: $26,500 (owe $29,000)
Cap Cost Reduction: $486.14
Adjusted Cap Cost: $54,271

24/15 (Residual 58% MF .00047): $964 monthly
36/15 (Residual 49% MF .0005) : $871 monthly

And those are both with $0 down

This is also before my $500 Military rebate. Also live in Washington State (98499)

I’m not sure exactly what I’m not seeing but something in my gut says that it’s a really crappy deal. I would really appreciate any advice. Thank you!

First, thank you for your service. Can you sell to Vroom, Carvana etc for more money to avoid the neg equity? I really believe in trying to avoid “combining” trades with leases unless there’s some tax issues etc like in TX. Shop your current car as a separate deal for the most $ you can get. On the Durango front I know they’re expensive and based on other posts on here the RT specifically is leasing very poorly. I do see some decent deals on the SXT. Are you set on the Durango RT? At 650/700 per month (about where you would be on this deal without the neg equity) there a lot of options.

For some baseline #s on Durango’s leasing fairly well.

Do you have a compelling reason for dropping an extra $2,500 to get out of a Durango so you can get into another Durango?

Honest question.

the “crappy” part of this deal is that residual lol, and your negative equity isn’t helping either.

As far as discount and stuff looks it’s a solid deal, you could probably get a little more off of sales price but not too much more.

I super appreciate your guys answers!

Ended up going to Vroom and Carvana and getting nearly 5K more than what the dealership was offering me.

Then turned to a broker on here and am about to get into my first lease. Thanks again!!

Also, for the whole getting out of the Durango thing, I was looking at upgrading to the R/T due to 1. Increased HP and 2. Increased options (leather seats, safety features, audio system, etc). Had a tire shop tell me last week that I would need to replace all 4 tires (can’t replace just 1 since it’s AWD) and would cost about $1200. That was the final push for me to get rid of the GT and move to the next one