Deal Check. VW ID4 Pro S Plus, WA

Can someone please check if this is a good Deal. This is for VW ID4 PRO S PLus AWD in Washington.

MSRP: $57,136
Selling Price: $52,136
Total Savings: $5,000
Rebate: $13,000
License: $1,000
Document: $200

Money factor: 0.0018
Residual on 24 months: $33,138
Residual for 36 months: $29,139

Money factor should be 0.0014 and payment in the 300’s so I’d say it’s a terrible deal.

How did you arrive at those Numbers? Are you going off what you have seen in the past.
TIA

I used the VW monthly programs and rebates then put it in the calculator

Can you post a link to the calculator?

Can you please post a link to the Calculator when you have some time?

There is so much room for negotiation. Check if you can do down of 2K and get lease around 450 inclusive taxes they should be able to make it