Is this a good deal?
Calc (slightly differs from dealer writeup): XC90 Leasehackr Calc
Actual deal terms:
Market Value 95,630.00
Discount Savings -6,246.00
Vehicle Selling Price 89,384.00
Optional Items 397.00
Document Prep Fee 85.00
License / Title 991.00
Tire/Battery/VTR Fee 8.75
DMV Fee 37.00
Acquisition Fee 995.00
Tax on Collected Items 565.31
Capitalized Initial Fees 1,145.27
Total Cap 93,608.33
Rebate Savings -6,750.00
Net Cap 86,858.33
Base Payment 1,056.77
Monthly Tax 88.50
36 Month Payment 1,145.27
Capitalized Initial Fees -1,145.27
1st Payment 1,145.27
Due On Delivery 0.00
Rate 0.00130
Annual Miles 12,000
Initial Mileage Adjustment 10
Residual % [95,630] 56+2=58%
Residual Amount 55,465.40
Tax: 8.375% TAX 8.375 %