State= NC
MSRP $52005
SALES PRICE $49204
Discounts $1000 via Ally
lease cash-$2000
Down payment- $2000
acquisition fee-$695
title/tag- $96
Cap Cost- 46995
Residual value is $30683 or 59%
Net depreciation is $16312 + 3704 lease
base payment= $556
monthly sales tax= $16
monthly payment = $572