Deal Check: Acura ZDX Type S | CT 36/15k

Hello fellow Leasehackrs… here’s a deal I have been working for a while.
Looks to me to be very solid. What do you think? THANK YOU in advance for any feedback.

ZDX Type S (no summer tires)
MSRP: $74,450
Cap Cost: $61,450
Cap reduction: $11,983.07
Net Cap Cost: $49,466.93
Residual: 45%
MF: .00120
Term: 36 months
Miles: 12k/yr
Payment $551.11
Sales Tax (7.75%): $42.71
Payment with tax: $593.82

Due at signing: $3483.87 made up of:

Cap reduction: 11,983.07
Bank fee $595
MV Fee $245
Conveyance $599
Vin Etch $199
Other $198 (wheel locks, not sure what else)
Sales tax on OOPs - $1070.98
First payment: $593.82
Other (rebates/incentives?) - $12,000. (negative number)

Here is a link – got it as close as I could.

Edited to accurately reflect 12k miles (typo).

I signed this exact deal (actually $11/mo less) just yesterday.