Looking for feedback on a target lease proposal for a 2026 Volvo XC90 B6 Ultra retired service loaner in North Texas:
Vehicle & Pricing Breakdown
MSRP: ~$74,500
Pre-Incentive Dealer Discount: 14% (~$10,430 off)
Adjusted Cap Cost / Selling Price: ~$64,070
Rebates / Incentives: $4,500 total ($4,000 VCFS Lease Cash + $500 Affinity/A-Plan)
Net Capitalized Cost: ~$59,570 (plus standard bank/doc fees)
Lease Terms & Financials
Term: 36 months / 10,000 miles per year
Money Factor (MF): 0.00183 (base buy rate Tier 1)
Residual Value (RV): ~58% (adjusted down slightly for loaner mileage)
Sales Tax: Texas 1.2% VCFS Lender Tax Credit (bypassing the standard 6.25% full selling price tax)
Dealer Add-ons / Markups: $0
Due at Signing: 1st month payment only (~$788)
Monthly Payment: ~$788/mo (tax included)