Deal Check: 2021 MB GLB 35 AMG

Great, thanks folks. Below is a link to my new calculation without the down payment the dealer included.

Also, does anyone have any thoughts on additional levers I can pull to try to get the payment down? Strategies for lower selling price, higher residual, etc? I would love to get the payment down to $550/mo, but that would require a 56% RV and 8% off MSRP…

Updated Calculator: leasehackr.com/calculator?make=Mercedes-Benz&miles=10000&msd=10&msrp=56330&sales_price=53621.79&months=48&mf=0.0016&dp=0&dealer_fee=599&acq_fee=1095&taxed_inc=0&untaxed_inc=0&rebate=0&resP=55&reg_fee=628.99&sales_tax=6.625&demo_mileage=0&memo=&totalLeaseTax_radio=true&dealerFee_check=false&govFee_check=false

Goal Calculator: leasehackr.com/calculator?make=Mercedes-Benz&miles=10000&msd=10&msrp=56330&sales_price=51825&months=48&mf=0.0016&dp=0&dealer_fee=599&acq_fee=1095&taxed_inc=0&untaxed_inc=0&rebate=0&resP=56&reg_fee=628.99&sales_tax=6.625&demo_mileage=0&memo=&totalLeaseTax_radio=true&dealerFee_check=false&govFee_check=false