Deal Check - 2019 C300 $365 month

2019 Mercedes C300 4Matic sedan, new, in the Midwest.

Terms: 24/12k
MSRP: $48,450
Selling price: $40,451 (16.5% off)
Dealer Fee: $299
Acquisition: $795
Incentives: $1500 dealer cash
Residual: 64%
MF: .00072
MSD: 10
DAS: $1,259
Payment before tax: $365
Payment with tax: $398

Other notes: $450 to ship the car to me. Car is semi base, no leather, not the best colors.