Deal Check: 2017 BMW 330i xDrive Loaner $330/mo

Year, Make, Model, and Trim: [2017 BMW 330i Xdrive]

MSRP: [$44,495]
Selling Price: [$36,890+1141.75(Mileage Adjustment (4567*.25)=38031.75]
Rebates: [$3000 330i Rebate, $1000 College, $750 Loyalty]
Trade-in: [$0]

Months: [36]
Annual Mileage: [10,000]

Security Deposit: [$0]
Total Due At Signing: [$1,000]
Monthly Payment (incl. tax): [$330]

Loaner Farts: [17?]

Zip Code: [10312]
Sales Tax Rate: [8.875%]

I plug in all the numbers into the calculator and come out with $323 a month so ill write the $7 a month up as rounding issues. I believe this is very solid deal the only thing that is bugging me is the car does not have Navi. I would improve upon this deal by telling the dealer i do not feel right paying of the miles on the car and discount the car $1142 to cover the mileage adjustment which brings the payment down to $298/mo. Also I did not bring up fart depreciation.

How is loyalty so high? I thought it was a $1500 discount

i believe its a $3,000 rebate on the 330i’s and an extra $750 for having a 320i right now, ill edit the post. They quoted it as being loyalty