Cadilliac XT4 Premium Luxury worth?

Alright, so I have had this deal for a while now. I am not too sure if I like it or if I think the vehicle is worth it, but it was part of my car search to try and get different quotes from different brands.

Anyway here is the deal.

Cadillac XT4 Premium Luxury AWD

MSRP: $50670
Discounted Price: $47000
Rebates: $3750
MF: .00002
Resiudal: .52
Term: 36
Millage: 12k
Monthly: $519.64
DAS: $1000

Edmunds
MF: .00002
Residual: .51

Let me know what you think.