Hi all… I’ve put together the below which I’m looking to propose to a dealer soon. I am very new to leasing, so please let me know if there are any problems with my calc and if this seems like a somewhat reasonable offer to propose these days. Also let me know if any of my terminology is off, lol. I’m aware the M240i doesn’t lease too well and doesn’t get hacked often. Just started talking to a dealer Saturday and will likely hear back from him tomorrow with a quote which I feel is going to be higher than what I show below.
$53,000.00|MSRP|
9%|Requested Discount|
$48,230.00|Discounted Price|
$2,000.00|Est. Fees|
$50,230.00|After 10% Discount / +Fees|
$4,000.00|Down Payment (Cash+trade-in)|
$46,230.00|Capitalized Cost|
54%|Residual 10k Miles/Year|
$28,620.00|Residual Val.| (multiplied by MSRP)
$19,610.00|Amount Leased|
0.00093|Money Factor 10k Miles/Year|
$46,230.00|Capitalized Cost|
$28,620.00|Residual Val.|
36|Lease Term|
$489.17|Monthly Depreciation Expense|
$73.33|Monthly Finance Expense|
$489.17|Monthly Depreciation Expense|
$562.50|Total Monthly Payment (Pre-Tax)|
7.00%|State Tax? (NJ)|
$601.87|Monthly Payment With Tax|