BMW 2020 X3M (not competition) $772 w/tax $0 DAS 0 MSD

Here is the deal I just got with my BMW dealership - they had 3 options and I went with the Phytonic Blue (electric) but they had a Toronto Red and a Graphite Grey as well.

The car is fully loaded minus the competition package with the light GREY interior.

Year, Make, Model, and Trim: 2020 BMW X3 M
MSRP: $77,645
Monthly Payment: $772
Drive-Off Amount: $1,967
Months:36
Annual Mileage: 10,000
MF: 2.83
Residual: 57%
Region: Northeast
Leasehackr Score: 8.6 Years

Let me know what you guys think!

Post a LH calculator link.

DAS in the title says 0, in your post DAS is 1,967, and in the calc it says 2597 with 4200 MSDs (but the title says 0 MSDs). Super confusing.

The tax rate is blank on the calculator

Can you post a calculator link for this deal?

tax should be 7% (moving to TN)

The msrp isn’t even for the same vehicle…

Try this link

much better

rookie over here!

Why not just go thru @nyclife or @nextlevelautobrokers
Even after their broker fee, their car has better discount than the deal you negotiated yourself.

solid point but they didn’t have the inventory and came with an MSD - tried working with them. Awesome guys!

They didn’t have unit you liked in terms of colors/options <<< is this what you meant?
I am sure they still have x3m left in NE region that they can work with.
You can decide to do or not do MSDS with any BMW lease. That is completely up to you!

good to know!

Just pulled up their quotes regarding a similar make:

Model 20SO X3 M USD 69,900.00 \ 25x22
Color C1M Phytonic Blue Metallic 550.00 \ 25x22
Upholstery MAH7 Black Vernasca Leather N/C \ 25x22
Options 248 Heated Steering Wheel 190.00 \ 25x22
300 Space-saver spare N/C \ 25x22
402 Panoramic moonroof 1,350.00 \ 25x22
5AP Decoding for no-dazzle hgh bm N/C \ 25x22
5AS Active Driving Assistant N/C \ 25x22
650 In-dash CD player N/C \ 25x22
9AA Transport protection N/C \ 25x22
ZTM Tier 2 N/C \ 25x22
ZWT AG Standard Trim N/C \ 25x22
Net Total 71,990.00 \ 25x22
Destination Charge 995.00 \ 25x22
Total Suggested Price 72,985.00 \ 25x22

And here is the calculator on that one: https://leasehackr.com/calculator?make=BMW&miles=10000&msd=7&msrp=72985&sales_price=65687&months=36&mf=0.00118&dp=0&dealer_fee=599&acq_fee=925&taxed_inc=4250&untaxed_inc=0&rebate=0&resP=57&reg_fee=500&sales_tax=8.875&demo_mileage=0&memo=&acqFee_check=true&totalLeaseTax_radio=true

Without MSD and taking into account the fact that my build is $77k - it looks to me that the difference in lease payment with his same 10% OFF MSRP is actually worse than my deal-making me feel pretty good!