This is an offer on bmwusa.com for 2017 i3-REX but I can’t make the numbers work. Could someone please take a look?
Offer not valid in Puerto Rico. Lease financing available on new 2017 BMW i3 Range Extender from participating BMW centers on leases assigned to BMW Financial Services through October 31, 2016. Monthly lease payments of $309.00 for 36 months based on MSRP of $51,745.00. $4,234.00 cash due at signing is based on $3,000.00 down payment, $309.00 first month payment, $925.00 acquisition fee, and $0.00 security deposit (not all customers will qualify for security deposit waiver). Tax, title, license, registration and dealer fees are additional fees due at signing. Program available from participating BMW dealers to eligible, qualified customers with excellent credit history who meet BMW Financial Services credit requirements. Payments do not include applicable taxes. All figures presented are examples only. Actual MSRP may vary. Lessee responsible for insurance during the lease term and any excess wear and tear as defined in the lease contract, $0.25/mile over 10,000 miles per year and a disposition fee of $350 at lease end. Purchase option at lease end (excluding tax, title, and other government fees) is $30,012.00. Offer valid through October 31, 2016 and may be combined with other offers unless otherwise stated. Qualified rate lock applicants must take delivery within 60 days of initial lock. $7,500 Lease Credit is a credit against the MSRP on the lease of a i3 Range Extender. $1,000 Option Allowance available on BMW i3 Range Extender models. All Credits valid through October 31, 2016. Credits may be combined with other offers unless otherwise stated. Visit your authorized BMW center for important details. Models pictured in advertisements may be shown with metallic paint and/or additional equipment. All 2017 BMW Passenger Cars & Light Trucks come standard with BMW Ultimate Care for up to 3 years or 36,000 miles, whichever comes first, and begins on the original in-service date. For model year 2015 or later vehicles sold or leased by an authorized BMW center on or after July 1, 2014, BMW Maintenance Program coverage is not transferable to subsequent purchasers, owners, or lessees. Please see bmwusa.com/UltimateCare or ask your authorized BMW center for details. ©2016 BMW of North America, LLC. The BMW name, model names and logo are registered trademarks.
Lease calculator gives a $380 (rather than the advertised $309) monthly payment for 36mo/10K (0.00136 MF) excluding tax, license, etc.:
MSRP $51,745 Incentives $7500 + $1000 Down payment 3000 Net Capitalized Cost $40,425 Residual Value $30,012 (58%) Money factor .00136