Here is what my dealer told me as a first offer 
MSRP $82,930.00
Selling Price $75,163.00
Rebates $10,500.00
Selling Price after rebates $64663.00
Residual 36 50% at 12k per year
Money factor at 36 .00200
Drive off’s $2,888.54
- 1st payment 967.21
- doc fee $85.00
- Tax on rebate and drives $1,005.58
- lic / title $792.00
- tire/batt fee $8.75
- Dmv eff $30.00
Payment including tax at 9.5%
36m $967.21 OAC
Any thoughts?
Thanks!
Rob