Los Angeles lease offer - this is the dealer’s starting numbers. Any insight or help is greatly appreciated!
Market Value: 47,990.00
Dealer Discount -2000
Vehicle Selling Price - 45,990
Accessories - 695
Total Cap - 46,685
Rebate Savings - -9000
Net Cap - 37,685
Base Payment - 296.66
Monthly Tax - 28.18
24 Month Payment - 324.84
Doc Prep - 85
License / Title - 642
Tire/Battery/VTR Fee - 8.75
Acquisition - 650
Tax collected - 863.08
1st Payment - 324.84
Due on Delivery - 2,573
Rate .00177
Annual Miles 10k
70% residual
Residual Amount - 33,593