Is the 1700 cap cost reduction? What’s your true due at signing? Is the DAS 7700?
An exact selling price from the dealership is recommended, don’t try to reverse engineer their numbers.
Good usage of MSDs, but what are you basing on a target of 530 and lower? Is that just an arbitrary budget you have in your mind that you want to be under and are just trying to fit a car you like into it? How did you determine 530 or lower a month is possible on this specific car and trim?
just for reference, I do not know all the money factors and details but I just got my CLA35 MSRP$ 52k and I paid 2k down and im flat $580 tax included (CA). 36/10K
You have to really love this car to spend $585/mo on it. Especially considering how much higher that is vs alternatives like M235i or vehicles a segment higher like S4 or M340i.