Lease is up next month so my dealers been getting more active in sending me offers to get me to trade in. Emailed me an offer for $399 sign and drive on a 50k sticker 330i loaner. I’ve been trying to build a calculator using the details they included before countering, but I’m struggling to make sense of it.
MSRP 50,435
Dealer Discount 6,500
Incentive $750 lease credit
Loyalty $2000
(9250 total discount)
Selling Price 41,185
36 months, 10k
Residual 56.53
MF marked up to the max 0.00126
Fees:
Lease acq 925
Estimated DMV $900
Taxes est 1200-1300
Plugging those in best I could gives me this
Calc Link
Which is $150 a month off of what they were saying, what am i missing?