2019 MDX Base Bay Area

Finalized this deal today.

Area: Bay area California

2019 MDX base (black)
36mo / 10k miles

$392/mo + tax = $428 total
Drive Off $1023
Downpayment $0
MF 0.00225
RV 56%

MSRP $45695
Gross Cap Cost $34215
Cap Cost Red $10
Adjusted Cap Cost $34800
Acquisition $595
Residual $25589
Depreciation $9210
Rent charge $4891
Total Base Payment $14101

Please let me know how did i do?

Dealer discount of 11.4 k looks right. They made some money (not much) and you got a good price.