2019 Genesis G70 2.0T Sport M/T

All,
I’m looking to finalize a 2019 G70 2.0 Lease here in FL; this is the latest I’ve gotten so far
Breakdown with a $500 rebate for Vets
$1000 down *$364 plus tax 36 months 12k
$0 down *$379 plus tax 36 months 12k

Residual is 49% =$17623.00 Money factor is .00010. This also includes an $4000.00 MFG Rebate
MSRP is 35,965.00
-$3400 Dealer Discount

  • $4500 Total Rebates
    Cap Cost 28,065
  • 750 Bank Fee
  • 899.50 Dealer fee
  • State Fees 68.50
  • Tag transfer @85.00
  • First Payment $405.00
    Total Net Cap Cost = $30,273.00
    Net Cap Cost will Be $29,273.00 with $1000 down.

Thoughts? Good deal? Do you think they have some more room to come down? Any recommendations or tips are appreciated.