2018 BMW 540xi offer $745/month, $0 down

Have the attached offer. They are also taking care of the last 2 payments of $522 on my current lease. I’m in the Midwest, so these aren’t SoCal-esque numbers

Term: 36/12
MSRP: 73685
Sell price: 65000
Fees (doc, acq, reg/license): 1824
Rebates: 3000 (2k loyalty, 1k lease credit)
Taxes: 1424.40 (5%)
Cap cost: 65248.40
MF: .000147 (7 MSDs)
Residual: 60%
Monthly: 745.28
due at signing: 2695.28 (first payment and MSDs - have $3300 in MSDs in current lease)

I’m not seeing anything funny in the math, but I can’t seem to match this up, I’m a couple dollars off…

This seem like a decent deal? They’re at 11% off, so not sure can get much more. Will get bmwcca rebate after sale.

This is a great deal. I would take it. I am also in the market of 540i. Is this a 2018 model? I am in Texas, asked couple deals for leasing a 2019 540i with similar MSRP, they all offered me about 5000k down with 850 monthly…

No, as I posted my current BMW lease has $3300 in MSDs that will rollover and cause me to only have to pay the difference to the $5200 in MSDs on this lease.

Updated thread title, it’s 2018.