The tax in the das is the tax on the $5,500 rebates and the cash down (~$730). Bank fee is $925, registration and docs fees is ~$520, and first payment ~220.
This is not inclusive of the sales tax on the monthly payment.
The $730 is the tax on the combined 2400 drive off and 5500 lease and loyalty rebates. Waiving the acquisition fee and raising the money factor is possible and of course would result in a lower drive off and higher monthly payment.
We are happy to present numbers in any way just text us your preferred structure.