Year, Make, Model, and Trim: 2018 BMW 320i
MSRP: $ 45, XXX
Sales Price: $ 36, XXX 20% off
Monthly Payment: 265
Drive-Off Amount: $ Bank (925), doc (141), dmv, tax, and first month
Months: 24
Annual Mileage: 10,000
MF: 0.00166
Residual: 61% - mileage penalty
Available Incentives: Loyalty can be applied for an additional 1000