2017 Mercedes B250e

Just replaced my 2015 B class with 2017 B250. It was a demo so I believe this would be the last one in Socal to lease. I’m not quite sure if I got the best deal but my lease is ending and need a replacement.

2017 Mercedes B250e with rear view camera and blind spot.

MSRP: $43535
Gross Cap cost: 33882.79
Adjusted cap cost: $26382.79 after $7500 cap reduction
Monthly Payment: $277.97
Down Payment: $1395
Incentives: dealer paid my last payment on previous lease $313

Months: 36
Annual Mileage: 12000
MF: .00038
Residual: 41

Zip Code: 91016

I could not figure out what number to put on lease calculator because the number i put in does not equal to my payment, so don’t know if this is good or not.