2017 kia forte lx

Is the dealer monthly payment correct at $181?
MSRP 19965
Disc/Inc 5965
Adj Sale Price 14000
Fees 869.55
Net sale Price 14869.55

Leasehacker calculator is close…

Forgot to add:
RV 9383.56
MF .00099 or 2.38%
39M/12K