2017 BMW i3 lease deal check

illinois 2017 i3 Rex Terra world with all the options, including moonroof.
MSRP is just around 57k.
dealer told me 500 a month with just 500 down payment. tax is rolled into the monthly payment as is the 7500 fed credit.
best i can figure it is probably something that looks like the below using the calc.
wanted to make sure its a decent deal before i sign.
thanks everyone!

Lease Calculator

with MSD programs built-in
Select Make:
MSRP:
57000
Sales Price:
46800
18% off MSRP
Taxed
Incentives :
0
Untaxed Incentives :
0
Down Payment:
500
Post-Sale
Rebate :
0
Acquisition Fee:
0
I want to pay my acquisition fee upfront.
Miles/yr:
Residual:
61
%
Residual (%) at 10,000 miles/yr
Months:
30
Money Factor:
.00100
APR: 2.4%
MSD:
Max. MSD: 7
Money Factor after MSD: 0.00100
APR: 2.4%
Document Fee:
80
License/Registrat. Fee:
400
Sales Tax:
7.5
%
Tax is levied on the monthly lease payment (most states).
Tax is levied on the sales price upfront (e.g. VA, TX, GA).
Tax is levied on the total lease payment upfront (e.g. NY, MN, OH).
Monthly Payment (Excl. Tax): $465
Monthly Payment (incl. tax): $500
Drive Off: $1,524
First month’s payment incl. tax: $500
Down payment: $500
Total MSD payment: $0
Registration and doc fee: $480
Tax on cap cost reduction and fees: $44
Leasehackr Score: 9.9 years
Disposition Fee: $350
Total Lease Cost: $15,983
You can find relevant data for specific cars on our forum.

Leasehackr’s Lease Calculator includes Multiple Security Deposit (MSD) programs for BMW, MINI, Mercedes-Benz, Scion, Lexus, Audi, Toyota, and Infiniti and money factor discount programs for GM and Mercedes-Benz. Let us know if there is a MSD program you would like to add. We welcome your comments on our forum.

Leasehackr’s Lease Calculator is in beta.
Terms of Service | Privacy Policy
© 2017 Rocsky International Ltd. All Rights Reserved.