X5MC 2021 lease question

Hello Experts,
I wanted to check with you any thing looks off in that lease for BMW 2021 X5MC in NJ? I tried running the numbers in leasehackr calc, they don’t match whatever I do. Something I’m missing ?. Thanks

Post a LH calculator link

added , missed that. thanks