Understanding the EQE 350 SUV lease deal

Hi,

I am a NJ resident. Recently visited a dealer for a test drive and got the following lease deal. I tried building a calculator, but I would appreciate experienced hackers to please check the snapshot as well.
What should be my next step here? MSDs?

Calculator

A post was merged into an existing topic: Porsche Macan Deal Check - how to negotiate now?