Thoughts on a 2015 BMW 335i lease. First ever lease, so please go easy!

Changing the original post.
MSRP: $49925
Sale Price: $41485
MF: .00131 -> Adjusted with 7 $500 security deposits -> .00081
Total $$$ Security Deposits-> $3500
Downpayment -> $0.
$Drive-off -> $1072

Monthly payment: ~$470 for 10K/36 months.

Thoughts?
Chris

When I plug in those numbers into the lease calculator, I get the same results. So that’s good – no MF markup or BS fees. Only thing left to do is to negotiate the selling price. Best of luck!