Just wrapped this up. It’s slightly more than I was looking to spend but the M Sport was a big plus. I also paid more down to use my cashback card.
2018 BMW X1 xDrive28i M Sport - Loaner
Mileage: 3000
Options: Parking Assist, Driving Assist, Navigation, Heated Seats, etc. (everything but CarPlay)
MSRP: $47605
Selling Price: $36117 [24% off]
Monthly Payment: $180/mo ($165 + tax)
Cash Due at Signing: $1500
MSD: $1400
Incentives: $4000 (Lease Cash, Conquest)
Months: 24
Annual Mileage: 10,000
MF: .00192 [Increased this by .005 to eliminate acquisition cost]
Residual: 63.49%
Region: Norcal
Leasehackr Score: 18.9 years
Note that the Calculator isn’t giving me the right numbers but score is probably around 19 years.
If anyone wants to fix it: Here’s my dealsheet