$34,200 MSRP
$27950 selling price
$73% residual 7.5k on 28 months!!! (same residual as 24 months. Thanks loberant) adjusted to 70% due to 5000 miles.
0.00132 MF reduced to 0.0088 with 1750 security
Had loyalty and college but didn’t apply to demo.
Came to $220 a month w/ tax, 700 down for title/reg/first month.
My sister paid $330 1.5k down for a base Cooper two weeks ago 
Thanks a ton guys.
