MB E350 Sedan Help Plz?

Hi Guys,

I am in the negotiation with the souther California local MB dealer for E350 Sedan. Here is their final offer

MSRP:58,540
Min Drive Off Approx 2800
Monthly Payment $625 including tax
Tax Rate 9.75%
MF - 00120
Residual - 58%
Sale Price - $50,704

Sorry, I do not have other information as I left the detail sheet at their office.

Thoughts Hackers?

Thanks

What is the sale price?