MSRP $54,184
selling price $47,500
36/12,000 lease term
MF .0008
MF with 9 MSD .00008 ( $4,050 MSD )
$6,050 due at signing ($4,050 MSD + $2,000 down)
Inception cost/down payment $2,000? ($1,588 inception ? + $445 1st payment)
$2000 pays for inception fees and 1st payment (acq fee/doc fee/tags/title)
$4,050 back at lease maturity
Tax rate - 3%
$445/month ( I am assuming including tax - but will confirm)