Jaguar F-Pace Prestige

What’s you opinion on this offer?

Year, Make, Model, and Trim: Jaguar F-Pace Prestige 2020, Loaner w/ 4k miles
MSRP: $59195
Monthly Payment: $625
Drive-Off Amount: $625
Months:39
Annual Mileage:10k
MF:0.0008
Residual:48%
Incentives:
Region:NJ
Leasehackr Score:
Leasehackr Calculator Link:

Selling price? Incentives? RV/MF confirmed with edmunds?

Do you have a calculator for this vehicle or a deal sheet to look at?

Ugh, calculator got deleted. It’s below.
48k selling price. I’ts a loaner with 4k mile.
I didn’t confirm RV/MF with edmunds. The sheet they showed me had the residual value.