I3 REV deal in AZ $338/month

,

Is this good deal in AZ?

MSRP : $52495
Selling price : $47531
MF : 0.00128
RV : 64% in 24 months, 10,000miles

$7500 fed tax rebate + $3000 royalty
$2659 due at signing ( $875 license and registration, $499 documentation fee, $338 first payment, $929.76 taxes, and $925 lease acquisition fee. )

Monthly payment : $338
Will do MSDs