How's this deal for TX ? E300

Going back and forth with this dealership. had to walk before but now i see the car’s still on the lot and they lowered the SP even more so i emailed back asking for more negotiation. This is what they presented this time. Is this a decent deal? granted it’s in TX so im guessing i will have to pay about 100 dollars more per month due to tax. When i ran my LH calculator, the numbers were way off theirs though, even after i tagged on roughly 3k for tax…any thoughts?

btw: the payments are AFTER MSDs…feel like they are way high…

That MF looks really high. Also, you should try to get tax credits.

they say tax credit not available for cars selling under 50k. trying to haggle on the MF, but looks like no go

No, dealer is not providing you complete details. You should push to get tax credit.

Extremely High MF, especially considering almost 5k in Security Deposits. Bad deal, Walk.