Honda passport awd touring

From reading here I know that Honda’s don’t lease well. I test drove one and liked it though so lmk what you think. Financing is from US Bank not Honda…less residual but better mf.
MSRP - $42,225
Cap Cost - $38,900
Residual - $26,601.75
MF - .00159
DSA- $793.10 (first payment and plate fees)
Payment after taxes - $508.13

I plugged all the information the dealer provided into the calculator and cant get the payments on the calculator to match the quoted price. The calculator shows the payment after taxes should be closer to $477. Am I being lied to?

You can probably get a bigger dealer discount. I got over $5k dealer discount on a passport ex-l