Although it may be too late, I believe it is less than 490. Here’s what I believe is a very compelling argument…
Per the GA Tax Code as it relates to tax on vehicle leases…
- In the case of a motor vehicle that is leased to a lessee for use primarily in the lessee’s trade or business and for which the lease agreement contains a provision for the adjustment of the rental price as described in Code Section 40-3-60, the agreed upon value of the motor vehicle less any reduction for the trade-in value of another motor vehicle and any rebate;
- In the case of a motor vehicle that is leased other than described in division (i) of this subparagraph , the total of the depreciation plus any amortized amounts pursuant to the lease agreement plus any down payments; and
- The term “any down payments” as used in this subparagraph shall mean cash collected from the lessee at the inception of the lease which shall include cash supplied as a capital cost reduction; shall not include rebates, noncash credits, or net trade allowances; and shall include any upfront payments collected from the lessee at the inception of the lease except for taxes or fees imposed by law and monthly lease payments made in advance
Accordingly, GA TAVT Tax is computed as follows…
Tax Rate x [(S – R) + M - C + X]
S = Sell Price = 45015.00
R = Residual Value = 36309.90
M = Capped Fees (amortized amounts) = 1501.60
C = Rebates/noncash credits/Net Trade Allowance = 7500.00
X = Taxable lease inception fees = 0
Based on your posted lease agreement and a reading of the GA Reg. as is pertains to personal leases, it appears that your GA tax liability should be…
7% x [(45015.00 – 36309.90) + 256.60 + 595.00 + 650.00 – 7500.00) = 189.47
Observe that…
Gross Cap = 45015.00 + 256.60 + 595.00 + 650.00 = 46516.60
So that…
7% x [(46516.60 – 36309.90) – 7500.00) = 189.47
The (46516.60 – 36309.90) difference captures the 9827.43 cap reduction including the 7500 rebate as well as the depreciation. So, we need to deduct the 7500-rebate cap reduction. The remaining 2327.43 cap reduction is taxable and, again, is captured by the (46516.60 – 36309.90) difference.
Let’s look at the (46516.60 – 36309.90) difference….
46516.60 – 36309.90 = 10206.70
46516.60 – 9827.43 = 36689.17 (adj. cap)
36689.17 – 36309.90 = 379.27 (depreciation)
9827.43 + 379.27 = 10206.70
Thus, the (46516.60 – 36309.90) difference captures both the total cap reduction and depreciation. However, the 7500 rebate is not subject to tax which is why it is deducted in the formula above.