Help Properly Loading info into Calculator Please

,

So Here are the deal terms and below is a link to how I loaded the Calculator
2021 BMW X5
12K per Year
36 Months
MF is .000086
Residual is 54%
Total MSRP $ 72,145.00
Selling Price 64,930.00
Fees:
$ 995.00 Destination and Handling
$ 925.00 Bank Fee
$ 95.00 Dealer Doc Fee
Qualify for $ 500 in Lease Cash
Nothing down
Tax is included in each monthly Payment
My Sales tax rate is 8.625%

9 posts were merged into an existing topic: Could use some help putting this into calculator