2025 Palisade XRT Lease

Looking at a 2025 Hyundai Palisade XRT FWD with a MSRP of 45K. The selling price is 39K. I was quoted these numbers for a 36 mo /12K mile - 2800 down (additional taxes + registration) and 400/mo + taxes. I got a MF of 0.00121 and residual of 32K from dealer, based on these numbers the above monthly payment doesn’t make sense. The salesman in a Kid and this is his first job and its not been easy to make him understand that I was getting 385 / Mo based on the MF and residual provided . What would a good deal considering I don’t want to put any money down and that would put me at $77 more / mo.

Leasehackr calculator:

Leasehackr Calculator - Hack your next lease | Leasehackr

Check the deals in the Marketplace

You’re missing the DMV and dealer fees in your calc.

$6000 off MSRP is pretty confusing for me to see. Do you think you’re not mixing up dealer discount with rebates?

Your calc is also off

Price reflects dealer discounts and rebates

I see it. Thanks